<PAGE>
ZAPATA CORPORATION
DIVISIONAL REVENUES AND OPERATING RESULTS
(IN THOUSANDS)
<TABLE>
<CAPTION>
THREE MONTHS ENDED NINE MONTHS ENDED
JUNE 30, JUNE 30,
-------------------- ------------------
1995 1994 1995 1994
--------- --------- -------- --------
<S> <C> <C> <C> <C>
Revenues:
Natural gas compression............ $ 19,329 $ 21,810 $ 53,086 $ 49,874
Marine protein..................... 21,737 19,703 61,311 62,307
Natural gas gathering and process-
ing............................... 12,509 41,957 57,829 120,456
Oil and gas........................ 2,462 3,026 7,482 9,287
--------- --------- -------- --------
$ 56,037 $ 86,496 $179,708 $241,924
========= ========= ======== ========
Operating income (loss):
Natural gas compression............ $ 1,704 $ 2,460 $ 4,801 $ 4,842
Marine protein..................... (10,428) 2,122 (8,599) 6,016
Natural gas gathering and process-
ing............................... (39) (473) (482) (696)
Oil and gas........................ 310 (18,743) 528 (18,103)
Corporate.......................... (1,011) (1,424) (2,949) (4,660)
--------- --------- -------- --------
$ (9,464) $ (16,058) $ (6,701) $(12,601)
========= ========= ======== ========
</TABLE>
The accompanying notes are an integral part of the financial statements.
5